| |
| TOTAL SQUARE FEET OF DECK WITH CANTILEVER |
53,600 |
AREA TO BE DEDUCTED FROM DECK TOTAL |
|
Count |
Width |
Length |
|
|
| External Columns |
28 |
8ft |
6ft |
|
1,344 |
| Internal Columns |
35 |
8ft |
8ft |
|
2,240 |
| |
| Ramp Wall |
2 |
70ft |
16ft |
|
2,240 |
| Exterior Cantilever |
1 |
4ft |
900ft |
|
3,600 |
| Interior Cantilever |
1 |
4ft |
900ft |
|
3,600 |
| |
13,024 |
| |
| Balance of Building - Deck | 40,576 |
| |
| LABOR CALCULATIONS (ERECT ONLY) |
|
$
per hr |
| Cantilever |
|
sf/mhr |
rate |
|
|
|
7,200 sf |
100 |
|
|
|
| Ramp |
|
|
|
|
|
|
2,240 sf |
60 |
|
|
|
| Drops |
|
|
|
|
|
|
3,584 sf |
50 |
|
|
|
| Floor |
|
|
|
|
|
|
40,576 sf |
300 |
|
|
|
| Button Edge |
|
|
|
|
|
|
780 sf |
40 |
|
|
|
| | |
| |
| |
| LABOR CALCULATIONS (REMOVAL ONLY) |
|
$
per hr |
| Cantilever |
|
sf/mhr |
rate |
|
|
|
7,200 sf |
100 |
|
|
|
| Panels |
|
|
|
|
|
|
36,976 sf |
600 |
|
|
|
| Drops |
|
|
|
|
|
|
3,584 sf |
50 |
|
|
|
| Ramp |
|
|
|
|
|
|
2,240 sf |
60 |
|
|
|
| Reshoring Props |
|
|
|
|
|
|
50,000 sf |
833 |
|
|
|
| | | |
| |
| |
|
| |
| TOTAL SQUARE FEET OF DECK WITH CANTILEVER |
53,600 |
AREA TO BE DEDUCTED FROM DECK TOTAL |
|
Count |
Width |
Length |
|
|
| External Columns |
28 |
8ft |
6ft |
|
1,344 |
| Internal Columns |
35 |
8ft |
8ft |
|
2,240 |
| |
| Ramp Wall |
2 |
70ft |
16ft |
|
2,240 |
| Exterior Cantilever |
1 |
4ft |
900ft |
|
3,600 |
| Interior Cantilever |
0 |
0ft |
0ft |
|
0 |
| |
9,424 |
| |
| Balance of Building - Deck | 44,176 |
| |
| LABOR CALCULATIONS (ERECT ONLY) |
|
$
per hr |
| Cantilever |
|
sf/mhr |
rate |
|
|
|
3,600 sf |
|
|
|
|
| Ramp |
|
|
|
|
|
|
2,240 sf |
|
|
|
|
| Drops |
|
|
|
|
|
|
3,584 sf |
|
|
|
|
| Floor |
|
|
|
|
|
|
44,176 sf |
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| | |
| |
| |
| LABOR CALCULATIONS (REMOVAL ONLY) |
|
$
per hr |
| Cantilever |
|
sf/mhr |
rate |
|
|
|
3,600 sf |
|
|
|
|
| Floor |
|
|
|
|
|
|
44,176 sf |
|
|
|
|
| Drops |
|
|
|
|
|
|
3,584 sf |
|
|
|
|
| Ramp |
|
|
|
|
|
|
2,240 sf |
|
|
|
|
| Reshoring Props |
|
|
|
|
|
|
50,000 sf |
|
|
|
|
| | |
| |
| |
|
| |
| EQUIPMENT | |
| TOTAL AREA | | 50,000 | |
| ADD EXT. CANTILIVER | | 3,600 | |
| | 53,600 | |
| |
| |
| PANELS | |
| |
53,600 | $2.00 | /sq. ft. | $107,200.00 |
| | 3 Months | $321,600.00 |
| RESHORE | |
| |
50,000 | $0.50 | /sq. ft. | $25,000.00 |
| | 2 Floors | | $50,000.00 |
| |
|
|
| |
3.5 Months |
$175,000.00 |
| | | |
|
| TOTAL MATERIAL | $496,600.00 |
LABOR |
|
| Erect | |
| | | 12 Floors | |
| Removal | |
| | | 12 Floors | |
| Button Edge | |
| | | 12 Floors | |
| Reshore Operation | |
| | | 12 Floors | |
|
|
|
|
| TOTAL LABOR | |
| |
|
| PROJECT TOTAL |
|
|
| |
|
|
