| |
| TOTAL SQUARE FEET OF DECK WITH CANTILEVER |
53,600 |
AREA TO BE DEDUCTED FROM DECK TOTAL |
|
Count |
Width |
Length |
|
|
| External Columns |
28 |
8ft |
6ft |
|
1,344 |
| Internal Columns |
35 |
8ft |
8ft |
|
2,240 |
| |
| Ramp Wall |
2 |
70ft |
16ft |
|
2,240 |
| Exterior Cantilever |
1 |
4ft |
900ft |
|
3,600 |
| Interior Cantilever |
1 |
4ft |
900ft |
|
3,600 |
| |
13,024 |
| |
| Balance of Building - Deck | 40,576 |
| |
| LABOR CALCULATIONS (ERECT ONLY) |
|
$
per hr |
| Cantilever |
|
sf/mhr |
rate |
|
|
|
7,200 sf |
100 |
|
|
|
| Ramp |
|
|
|
|
|
|
2,240 sf |
60 |
|
|
|
| Drops |
|
|
|
|
|
|
3,584 sf |
50 |
|
|
|
| Floor |
|
|
|
|
|
|
40,576 sf |
300 |
|
|
|
| Button Edge |
|
|
|
|
|
|
780 sf |
40 |
|
|
|
| | |
| |
| |
| LABOR CALCULATIONS (REMOVAL ONLY) |
|
$
per hr |
| Cantilever |
|
sf/mhr |
rate |
|
|
|
7,200 sf |
100 |
|
|
|
| Panels |
|
|
|
|
|
|
36,976 sf |
600 |
|
|
|
| Drops |
|
|
|
|
|
|
3,584 sf |
50 |
|
|
|
| Ramp |
|
|
|
|
|
|
2,240 sf |
60 |
|
|
|
| Reshoring Props |
|
|
|
|
|
|
50,000 sf |
833 |
|
|
|
| | | |
| |
| |
|
| |
| TOTAL SQUARE FEET OF DECK WITH CANTILEVER |
53,600 |
AREA TO BE DEDUCTED FROM DECK TOTAL |
|
Count |
Width |
Length |
|
|
| External Columns |
28 |
8ft |
6ft |
|
1,344 |
| Internal Columns |
35 |
8ft |
8ft |
|
2,240 |
| |
| Ramp Wall |
2 |
70ft |
16ft |
|
2,240 |
| Exterior Cantilever |
1 |
4ft |
900ft |
|
3,600 |
| Interior Cantilever |
0 |
0ft |
0ft |
|
0 |
| |
9,424 |
| |
| Balance of Building - Deck | 44,176 |
| |
| LABOR CALCULATIONS (ERECT ONLY) |
|
$
per hr |
| Cantilever |
|
sf/mhr |
rate |
|
|
|
3,600 sf |
|
|
|
|
| Ramp |
|
|
|
|
|
|
2,240 sf |
|
|
|
|
| Drops |
|
|
|
|
|
|
3,584 sf |
|
|
|
|
| Floor |
|
|
|
|
|
|
44,176 sf |
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| | |
| |
| |
| LABOR CALCULATIONS (REMOVAL ONLY) |
|
$
per hr |
| Cantilever |
|
sf/mhr |
rate |
|
|
|
3,600 sf |
|
|
|
|
| Floor |
|
|
|
|
|
|
44,176 sf |
|
|
|
|
| Drops |
|
|
|
|
|
|
3,584 sf |
|
|
|
|
| Ramp |
|
|
|
|
|
|
2,240 sf |
|
|
|
|
| Reshoring Props |
|
|
|
|
|
|
50,000 sf |
|
|
|
|
| | |
| |
| |
|
| |
| EQUIPMENT |
|
| TOTAL AREA |
|
50,000 |
|
| ADD EXT. CANTILIVER |
|
3,600 |
|
| |
53,600 |
|
| |
| |
| PANELS |
|
| |
53,600 |
$2.00 |
/sq. ft. |
$107,200.00 |
| |
3 Months |
$321,600.00 |
| RESHORE |
|
| |
50,000 |
$0.50 |
/sq. ft. |
$25,000.00 |
| |
2 Floors |
|
$50,000.00 |
| |
|
|
| |
3.5 Months |
$175,000.00 |
| |
|
|
|
|
TOTAL MATERIAL |
$496,600.00 |
LABOR |
|
| Erect |
|
| |
|
12 Floors |
|
| Removal |
|
| |
|
12 Floors |
|
| Button Edge |
|
| |
|
12 Floors |
|
| Reshore Operation |
|
| |
|
12 Floors |
|
|
|
|
|
|
TOTAL LABOR |
|
| |
|
| PROJECT TOTAL |
|
| |
|
|
|
